Mortgage calculator: what will the home cost each month?
Enter the price, your down payment, the interest rate and what it costs to run the home. You see what you pay each month after the interest deduction, how much of it is amortization, and how the cost changes month by month. Free, with the 2026 rules, and nothing you enter is saved.
Cost per month
To pay the first month
15 315 kr
7 657 kr each when you are two
- Interest
- 7 438 kr
- Interest deduction
- −2 231 kr
- Interest after the deduction
- 5 206 kr
- Amortization
- 4 958 kr
- Running costs
- 5 150 kr
- Monthly fee4 500 kr
- Electricity400 kr
- Home insurance250 kr
- To pay
- 15 315 kr
Living there costs 10 356 kr a month without the amortization. The amortization is a saving: it pays down the loan, so the money becomes your own equity in the home.
- Loan
- 2 975 000 kr
- Loan-to-value
- 85 %
- Amortization requirement
- 2 % a year
- In 8 years and 10 months the loan is below 70 % of the price and the requirement drops to 1 % a year, 2 479 kr a month.
- After 10 years the loan is 2 414 708 kr and 560 292 kr has been paid off.
- Every percentage point of interest costs about 1 735 kr more a month, after the deduction.
If the rate rises
| Rate | To pay per month | More than now |
|---|---|---|
| 4 % | 17 050 kr | +1 735 kr |
| 5 % | 18 785 kr | +3 471 kr |
| 6 % | 20 521 kr | +5 206 kr |
Per month, year by year
Month by month (30 years)
| Month | Loan | Interest | Deduction | Amortization | Running costs | To pay |
|---|---|---|---|---|---|---|
| Dec 2026 | 2 975 000 kr | 7 438 kr | −2 231 kr | 4 958 kr | 5 150 kr | 15 315 kr |
| Jan 2027 | 2 970 042 kr | 7 425 kr | −2 228 kr | 4 958 kr | 5 150 kr | 15 306 kr |
| Feb 2027 | 2 965 083 kr | 7 413 kr | −2 224 kr | 4 958 kr | 5 150 kr | 15 297 kr |
| Mar 2027 | 2 960 125 kr | 7 400 kr | −2 220 kr | 4 958 kr | 5 150 kr | 15 289 kr |
| Apr 2027 | 2 955 167 kr | 7 388 kr | −2 216 kr | 4 958 kr | 5 150 kr | 15 280 kr |
| May 2027 | 2 950 208 kr | 7 376 kr | −2 213 kr | 4 958 kr | 5 150 kr | 15 271 kr |
| Jun 2027 | 2 945 250 kr | 7 363 kr | −2 209 kr | 4 958 kr | 5 150 kr | 15 263 kr |
| Jul 2027 | 2 940 292 kr | 7 351 kr | −2 205 kr | 4 958 kr | 5 150 kr | 15 254 kr |
| Aug 2027 | 2 935 333 kr | 7 338 kr | −2 201 kr | 4 958 kr | 5 150 kr | 15 245 kr |
| Sep 2027 | 2 930 375 kr | 7 326 kr | −2 198 kr | 4 958 kr | 5 150 kr | 15 236 kr |
| Oct 2027 | 2 925 417 kr | 7 314 kr | −2 194 kr | 4 958 kr | 5 150 kr | 15 228 kr |
| Nov 2027 | 2 920 458 kr | 7 301 kr | −2 190 kr | 4 958 kr | 5 150 kr | 15 219 kr |
| Dec 2027 | 2 915 500 kr | 7 289 kr | −2 187 kr | 4 958 kr | 5 150 kr | 15 210 kr |
| Jan 2028 | 2 910 542 kr | 7 276 kr | −2 183 kr | 4 958 kr | 5 150 kr | 15 202 kr |
| Feb 2028 | 2 905 583 kr | 7 264 kr | −2 179 kr | 4 958 kr | 5 150 kr | 15 193 kr |
| Mar 2028 | 2 900 625 kr | 7 252 kr | −2 175 kr | 4 958 kr | 5 150 kr | 15 184 kr |
| Apr 2028 | 2 895 667 kr | 7 239 kr | −2 172 kr | 4 958 kr | 5 150 kr | 15 176 kr |
| May 2028 | 2 890 708 kr | 7 227 kr | −2 168 kr | 4 958 kr | 5 150 kr | 15 167 kr |
| Jun 2028 | 2 885 750 kr | 7 214 kr | −2 164 kr | 4 958 kr | 5 150 kr | 15 158 kr |
| Jul 2028 | 2 880 792 kr | 7 202 kr | −2 161 kr | 4 958 kr | 5 150 kr | 15 150 kr |
| Aug 2028 | 2 875 833 kr | 7 190 kr | −2 157 kr | 4 958 kr | 5 150 kr | 15 141 kr |
| Sep 2028 | 2 870 875 kr | 7 177 kr | −2 153 kr | 4 958 kr | 5 150 kr | 15 132 kr |
| Oct 2028 | 2 865 917 kr | 7 165 kr | −2 149 kr | 4 958 kr | 5 150 kr | 15 124 kr |
| Nov 2028 | 2 860 958 kr | 7 152 kr | −2 146 kr | 4 958 kr | 5 150 kr | 15 115 kr |
| Dec 2028 | 2 856 000 kr | 7 140 kr | −2 142 kr | 4 958 kr | 5 150 kr | 15 106 kr |
| Jan 2029 | 2 851 042 kr | 7 128 kr | −2 138 kr | 4 958 kr | 5 150 kr | 15 098 kr |
| Feb 2029 | 2 846 083 kr | 7 115 kr | −2 135 kr | 4 958 kr | 5 150 kr | 15 089 kr |
| Mar 2029 | 2 841 125 kr | 7 103 kr | −2 131 kr | 4 958 kr | 5 150 kr | 15 080 kr |
| Apr 2029 | 2 836 167 kr | 7 090 kr | −2 127 kr | 4 958 kr | 5 150 kr | 15 072 kr |
| May 2029 | 2 831 208 kr | 7 078 kr | −2 123 kr | 4 958 kr | 5 150 kr | 15 063 kr |
| Jun 2029 | 2 826 250 kr | 7 066 kr | −2 120 kr | 4 958 kr | 5 150 kr | 15 054 kr |
| Jul 2029 | 2 821 292 kr | 7 053 kr | −2 116 kr | 4 958 kr | 5 150 kr | 15 046 kr |
| Aug 2029 | 2 816 333 kr | 7 041 kr | −2 112 kr | 4 958 kr | 5 150 kr | 15 037 kr |
| Sep 2029 | 2 811 375 kr | 7 028 kr | −2 109 kr | 4 958 kr | 5 150 kr | 15 028 kr |
| Oct 2029 | 2 806 417 kr | 7 016 kr | −2 105 kr | 4 958 kr | 5 150 kr | 15 020 kr |
| Nov 2029 | 2 801 458 kr | 7 004 kr | −2 101 kr | 4 958 kr | 5 150 kr | 15 011 kr |
| Dec 2029 | 2 796 500 kr | 6 991 kr | −2 097 kr | 4 958 kr | 5 150 kr | 15 002 kr |
| Jan 2030 | 2 791 542 kr | 6 979 kr | −2 094 kr | 4 958 kr | 5 150 kr | 14 994 kr |
| Feb 2030 | 2 786 583 kr | 6 966 kr | −2 090 kr | 4 958 kr | 5 150 kr | 14 985 kr |
| Mar 2030 | 2 781 625 kr | 6 954 kr | −2 086 kr | 4 958 kr | 5 150 kr | 14 976 kr |
| Apr 2030 | 2 776 667 kr | 6 942 kr | −2 082 kr | 4 958 kr | 5 150 kr | 14 967 kr |
| May 2030 | 2 771 708 kr | 6 929 kr | −2 079 kr | 4 958 kr | 5 150 kr | 14 959 kr |
| Jun 2030 | 2 766 750 kr | 6 917 kr | −2 075 kr | 4 958 kr | 5 150 kr | 14 950 kr |
| Jul 2030 | 2 761 792 kr | 6 904 kr | −2 071 kr | 4 958 kr | 5 150 kr | 14 941 kr |
| Aug 2030 | 2 756 833 kr | 6 892 kr | −2 068 kr | 4 958 kr | 5 150 kr | 14 933 kr |
| Sep 2030 | 2 751 875 kr | 6 880 kr | −2 064 kr | 4 958 kr | 5 150 kr | 14 924 kr |
| Oct 2030 | 2 746 917 kr | 6 867 kr | −2 060 kr | 4 958 kr | 5 150 kr | 14 915 kr |
| Nov 2030 | 2 741 958 kr | 6 855 kr | −2 056 kr | 4 958 kr | 5 150 kr | 14 907 kr |
| Dec 2030 | 2 737 000 kr | 6 842 kr | −2 053 kr | 4 958 kr | 5 150 kr | 14 898 kr |
| Jan 2031 | 2 732 042 kr | 6 830 kr | −2 049 kr | 4 958 kr | 5 150 kr | 14 889 kr |
| Feb 2031 | 2 727 083 kr | 6 818 kr | −2 045 kr | 4 958 kr | 5 150 kr | 14 881 kr |
| Mar 2031 | 2 722 125 kr | 6 805 kr | −2 042 kr | 4 958 kr | 5 150 kr | 14 872 kr |
| Apr 2031 | 2 717 167 kr | 6 793 kr | −2 038 kr | 4 958 kr | 5 150 kr | 14 863 kr |
| May 2031 | 2 712 208 kr | 6 781 kr | −2 034 kr | 4 958 kr | 5 150 kr | 14 855 kr |
| Jun 2031 | 2 707 250 kr | 6 768 kr | −2 030 kr | 4 958 kr | 5 150 kr | 14 846 kr |
| Jul 2031 | 2 702 292 kr | 6 756 kr | −2 027 kr | 4 958 kr | 5 150 kr | 14 837 kr |
| Aug 2031 | 2 697 333 kr | 6 743 kr | −2 023 kr | 4 958 kr | 5 150 kr | 14 829 kr |
| Sep 2031 | 2 692 375 kr | 6 731 kr | −2 019 kr | 4 958 kr | 5 150 kr | 14 820 kr |
| Oct 2031 | 2 687 417 kr | 6 719 kr | −2 016 kr | 4 958 kr | 5 150 kr | 14 811 kr |
| Nov 2031 | 2 682 458 kr | 6 706 kr | −2 012 kr | 4 958 kr | 5 150 kr | 14 803 kr |
| Dec 2031 | 2 677 500 kr | 6 694 kr | −2 008 kr | 4 958 kr | 5 150 kr | 14 794 kr |
| Jan 2032 | 2 672 542 kr | 6 681 kr | −2 004 kr | 4 958 kr | 5 150 kr | 14 785 kr |
| Feb 2032 | 2 667 583 kr | 6 669 kr | −2 001 kr | 4 958 kr | 5 150 kr | 14 777 kr |
| Mar 2032 | 2 662 625 kr | 6 657 kr | −1 997 kr | 4 958 kr | 5 150 kr | 14 768 kr |
| Apr 2032 | 2 657 667 kr | 6 644 kr | −1 993 kr | 4 958 kr | 5 150 kr | 14 759 kr |
| May 2032 | 2 652 708 kr | 6 632 kr | −1 990 kr | 4 958 kr | 5 150 kr | 14 751 kr |
| Jun 2032 | 2 647 750 kr | 6 619 kr | −1 986 kr | 4 958 kr | 5 150 kr | 14 742 kr |
| Jul 2032 | 2 642 792 kr | 6 607 kr | −1 982 kr | 4 958 kr | 5 150 kr | 14 733 kr |
| Aug 2032 | 2 637 833 kr | 6 595 kr | −1 978 kr | 4 958 kr | 5 150 kr | 14 725 kr |
| Sep 2032 | 2 632 875 kr | 6 582 kr | −1 975 kr | 4 958 kr | 5 150 kr | 14 716 kr |
| Oct 2032 | 2 627 917 kr | 6 570 kr | −1 971 kr | 4 958 kr | 5 150 kr | 14 707 kr |
| Nov 2032 | 2 622 958 kr | 6 557 kr | −1 967 kr | 4 958 kr | 5 150 kr | 14 699 kr |
| Dec 2032 | 2 618 000 kr | 6 545 kr | −1 963 kr | 4 958 kr | 5 150 kr | 14 690 kr |
| Jan 2033 | 2 613 042 kr | 6 533 kr | −1 960 kr | 4 958 kr | 5 150 kr | 14 681 kr |
| Feb 2033 | 2 608 083 kr | 6 520 kr | −1 956 kr | 4 958 kr | 5 150 kr | 14 672 kr |
| Mar 2033 | 2 603 125 kr | 6 508 kr | −1 952 kr | 4 958 kr | 5 150 kr | 14 664 kr |
| Apr 2033 | 2 598 167 kr | 6 495 kr | −1 949 kr | 4 958 kr | 5 150 kr | 14 655 kr |
| May 2033 | 2 593 208 kr | 6 483 kr | −1 945 kr | 4 958 kr | 5 150 kr | 14 646 kr |
| Jun 2033 | 2 588 250 kr | 6 471 kr | −1 941 kr | 4 958 kr | 5 150 kr | 14 638 kr |
| Jul 2033 | 2 583 292 kr | 6 458 kr | −1 937 kr | 4 958 kr | 5 150 kr | 14 629 kr |
| Aug 2033 | 2 578 333 kr | 6 446 kr | −1 934 kr | 4 958 kr | 5 150 kr | 14 620 kr |
| Sep 2033 | 2 573 375 kr | 6 433 kr | −1 930 kr | 4 958 kr | 5 150 kr | 14 612 kr |
| Oct 2033 | 2 568 417 kr | 6 421 kr | −1 926 kr | 4 958 kr | 5 150 kr | 14 603 kr |
| Nov 2033 | 2 563 458 kr | 6 409 kr | −1 923 kr | 4 958 kr | 5 150 kr | 14 594 kr |
| Dec 2033 | 2 558 500 kr | 6 396 kr | −1 919 kr | 4 958 kr | 5 150 kr | 14 586 kr |
| Jan 2034 | 2 553 542 kr | 6 384 kr | −1 915 kr | 4 958 kr | 5 150 kr | 14 577 kr |
| Feb 2034 | 2 548 583 kr | 6 371 kr | −1 911 kr | 4 958 kr | 5 150 kr | 14 568 kr |
| Mar 2034 | 2 543 625 kr | 6 359 kr | −1 908 kr | 4 958 kr | 5 150 kr | 14 560 kr |
| Apr 2034 | 2 538 667 kr | 6 347 kr | −1 904 kr | 4 958 kr | 5 150 kr | 14 551 kr |
| May 2034 | 2 533 708 kr | 6 334 kr | −1 900 kr | 4 958 kr | 5 150 kr | 14 542 kr |
| Jun 2034 | 2 528 750 kr | 6 322 kr | −1 897 kr | 4 958 kr | 5 150 kr | 14 534 kr |
| Jul 2034 | 2 523 792 kr | 6 309 kr | −1 893 kr | 4 958 kr | 5 150 kr | 14 525 kr |
| Aug 2034 | 2 518 833 kr | 6 297 kr | −1 889 kr | 4 958 kr | 5 150 kr | 14 516 kr |
| Sep 2034 | 2 513 875 kr | 6 285 kr | −1 885 kr | 4 958 kr | 5 150 kr | 14 508 kr |
| Oct 2034 | 2 508 917 kr | 6 272 kr | −1 882 kr | 4 958 kr | 5 150 kr | 14 499 kr |
| Nov 2034 | 2 503 958 kr | 6 260 kr | −1 878 kr | 4 958 kr | 5 150 kr | 14 490 kr |
| Dec 2034 | 2 499 000 kr | 6 247 kr | −1 874 kr | 4 958 kr | 5 150 kr | 14 482 kr |
| Jan 2035 | 2 494 042 kr | 6 235 kr | −1 871 kr | 4 958 kr | 5 150 kr | 14 473 kr |
| Feb 2035 | 2 489 083 kr | 6 223 kr | −1 867 kr | 4 958 kr | 5 150 kr | 14 464 kr |
| Mar 2035 | 2 484 125 kr | 6 210 kr | −1 863 kr | 4 958 kr | 5 150 kr | 14 456 kr |
| Apr 2035 | 2 479 167 kr | 6 198 kr | −1 859 kr | 4 958 kr | 5 150 kr | 14 447 kr |
| May 2035 | 2 474 208 kr | 6 186 kr | −1 856 kr | 4 958 kr | 5 150 kr | 14 438 kr |
| Jun 2035 | 2 469 250 kr | 6 173 kr | −1 852 kr | 4 958 kr | 5 150 kr | 14 430 kr |
| Jul 2035 | 2 464 292 kr | 6 161 kr | −1 848 kr | 4 958 kr | 5 150 kr | 14 421 kr |
| Aug 2035 | 2 459 333 kr | 6 148 kr | −1 844 kr | 4 958 kr | 5 150 kr | 14 412 kr |
| Sep 2035 | 2 454 375 kr | 6 136 kr | −1 841 kr | 4 958 kr | 5 150 kr | 14 403 kr |
| Oct 2035 | 2 449 417 kr | 6 124 kr | −1 837 kr | 2 479 kr | 5 150 kr | 11 916 kr |
| Nov 2035 | 2 446 937 kr | 6 117 kr | −1 835 kr | 2 479 kr | 5 150 kr | 11 911 kr |
| Dec 2035 | 2 444 458 kr | 6 111 kr | −1 833 kr | 2 479 kr | 5 150 kr | 11 907 kr |
| Jan 2036 | 2 441 979 kr | 6 105 kr | −1 831 kr | 2 479 kr | 5 150 kr | 11 903 kr |
| Feb 2036 | 2 439 500 kr | 6 099 kr | −1 830 kr | 2 479 kr | 5 150 kr | 11 898 kr |
| Mar 2036 | 2 437 021 kr | 6 093 kr | −1 828 kr | 2 479 kr | 5 150 kr | 11 894 kr |
| Apr 2036 | 2 434 542 kr | 6 086 kr | −1 826 kr | 2 479 kr | 5 150 kr | 11 890 kr |
| May 2036 | 2 432 062 kr | 6 080 kr | −1 824 kr | 2 479 kr | 5 150 kr | 11 885 kr |
| Jun 2036 | 2 429 583 kr | 6 074 kr | −1 822 kr | 2 479 kr | 5 150 kr | 11 881 kr |
| Jul 2036 | 2 427 104 kr | 6 068 kr | −1 820 kr | 2 479 kr | 5 150 kr | 11 877 kr |
| Aug 2036 | 2 424 625 kr | 6 062 kr | −1 818 kr | 2 479 kr | 5 150 kr | 11 872 kr |
| Sep 2036 | 2 422 146 kr | 6 055 kr | −1 817 kr | 2 479 kr | 5 150 kr | 11 868 kr |
| Oct 2036 | 2 419 667 kr | 6 049 kr | −1 815 kr | 2 479 kr | 5 150 kr | 11 864 kr |
| Nov 2036 | 2 417 187 kr | 6 043 kr | −1 813 kr | 2 479 kr | 5 150 kr | 11 859 kr |
| Dec 2036 | 2 414 708 kr | 6 037 kr | −1 811 kr | 2 479 kr | 5 150 kr | 11 855 kr |
| Jan 2037 | 2 412 229 kr | 6 031 kr | −1 809 kr | 2 479 kr | 5 150 kr | 11 851 kr |
| Feb 2037 | 2 409 750 kr | 6 024 kr | −1 807 kr | 2 479 kr | 5 150 kr | 11 846 kr |
| Mar 2037 | 2 407 271 kr | 6 018 kr | −1 805 kr | 2 479 kr | 5 150 kr | 11 842 kr |
| Apr 2037 | 2 404 792 kr | 6 012 kr | −1 804 kr | 2 479 kr | 5 150 kr | 11 838 kr |
| May 2037 | 2 402 312 kr | 6 006 kr | −1 802 kr | 2 479 kr | 5 150 kr | 11 833 kr |
| Jun 2037 | 2 399 833 kr | 6 000 kr | −1 800 kr | 2 479 kr | 5 150 kr | 11 829 kr |
| Jul 2037 | 2 397 354 kr | 5 993 kr | −1 798 kr | 2 479 kr | 5 150 kr | 11 825 kr |
| Aug 2037 | 2 394 875 kr | 5 987 kr | −1 796 kr | 2 479 kr | 5 150 kr | 11 820 kr |
| Sep 2037 | 2 392 396 kr | 5 981 kr | −1 794 kr | 2 479 kr | 5 150 kr | 11 816 kr |
| Oct 2037 | 2 389 917 kr | 5 975 kr | −1 792 kr | 2 479 kr | 5 150 kr | 11 812 kr |
| Nov 2037 | 2 387 437 kr | 5 969 kr | −1 791 kr | 2 479 kr | 5 150 kr | 11 807 kr |
| Dec 2037 | 2 384 958 kr | 5 962 kr | −1 789 kr | 2 479 kr | 5 150 kr | 11 803 kr |
| Jan 2038 | 2 382 479 kr | 5 956 kr | −1 787 kr | 2 479 kr | 5 150 kr | 11 799 kr |
| Feb 2038 | 2 380 000 kr | 5 950 kr | −1 785 kr | 2 479 kr | 5 150 kr | 11 794 kr |
| Mar 2038 | 2 377 521 kr | 5 944 kr | −1 783 kr | 2 479 kr | 5 150 kr | 11 790 kr |
| Apr 2038 | 2 375 042 kr | 5 938 kr | −1 781 kr | 2 479 kr | 5 150 kr | 11 785 kr |
| May 2038 | 2 372 562 kr | 5 931 kr | −1 779 kr | 2 479 kr | 5 150 kr | 11 781 kr |
| Jun 2038 | 2 370 083 kr | 5 925 kr | −1 778 kr | 2 479 kr | 5 150 kr | 11 777 kr |
| Jul 2038 | 2 367 604 kr | 5 919 kr | −1 776 kr | 2 479 kr | 5 150 kr | 11 772 kr |
| Aug 2038 | 2 365 125 kr | 5 913 kr | −1 774 kr | 2 479 kr | 5 150 kr | 11 768 kr |
| Sep 2038 | 2 362 646 kr | 5 907 kr | −1 772 kr | 2 479 kr | 5 150 kr | 11 764 kr |
| Oct 2038 | 2 360 167 kr | 5 900 kr | −1 770 kr | 2 479 kr | 5 150 kr | 11 759 kr |
| Nov 2038 | 2 357 687 kr | 5 894 kr | −1 768 kr | 2 479 kr | 5 150 kr | 11 755 kr |
| Dec 2038 | 2 355 208 kr | 5 888 kr | −1 766 kr | 2 479 kr | 5 150 kr | 11 751 kr |
| Jan 2039 | 2 352 729 kr | 5 882 kr | −1 765 kr | 2 479 kr | 5 150 kr | 11 746 kr |
| Feb 2039 | 2 350 250 kr | 5 876 kr | −1 763 kr | 2 479 kr | 5 150 kr | 11 742 kr |
| Mar 2039 | 2 347 771 kr | 5 869 kr | −1 761 kr | 2 479 kr | 5 150 kr | 11 738 kr |
| Apr 2039 | 2 345 292 kr | 5 863 kr | −1 759 kr | 2 479 kr | 5 150 kr | 11 733 kr |
| May 2039 | 2 342 812 kr | 5 857 kr | −1 757 kr | 2 479 kr | 5 150 kr | 11 729 kr |
| Jun 2039 | 2 340 333 kr | 5 851 kr | −1 755 kr | 2 479 kr | 5 150 kr | 11 725 kr |
| Jul 2039 | 2 337 854 kr | 5 845 kr | −1 753 kr | 2 479 kr | 5 150 kr | 11 720 kr |
| Aug 2039 | 2 335 375 kr | 5 838 kr | −1 752 kr | 2 479 kr | 5 150 kr | 11 716 kr |
| Sep 2039 | 2 332 896 kr | 5 832 kr | −1 750 kr | 2 479 kr | 5 150 kr | 11 712 kr |
| Oct 2039 | 2 330 417 kr | 5 826 kr | −1 748 kr | 2 479 kr | 5 150 kr | 11 707 kr |
| Nov 2039 | 2 327 937 kr | 5 820 kr | −1 746 kr | 2 479 kr | 5 150 kr | 11 703 kr |
| Dec 2039 | 2 325 458 kr | 5 814 kr | −1 744 kr | 2 479 kr | 5 150 kr | 11 699 kr |
| Jan 2040 | 2 322 979 kr | 5 807 kr | −1 742 kr | 2 479 kr | 5 150 kr | 11 694 kr |
| Feb 2040 | 2 320 500 kr | 5 801 kr | −1 740 kr | 2 479 kr | 5 150 kr | 11 690 kr |
| Mar 2040 | 2 318 021 kr | 5 795 kr | −1 739 kr | 2 479 kr | 5 150 kr | 11 686 kr |
| Apr 2040 | 2 315 542 kr | 5 789 kr | −1 737 kr | 2 479 kr | 5 150 kr | 11 681 kr |
| May 2040 | 2 313 062 kr | 5 783 kr | −1 735 kr | 2 479 kr | 5 150 kr | 11 677 kr |
| Jun 2040 | 2 310 583 kr | 5 776 kr | −1 733 kr | 2 479 kr | 5 150 kr | 11 673 kr |
| Jul 2040 | 2 308 104 kr | 5 770 kr | −1 731 kr | 2 479 kr | 5 150 kr | 11 668 kr |
| Aug 2040 | 2 305 625 kr | 5 764 kr | −1 729 kr | 2 479 kr | 5 150 kr | 11 664 kr |
| Sep 2040 | 2 303 146 kr | 5 758 kr | −1 727 kr | 2 479 kr | 5 150 kr | 11 660 kr |
| Oct 2040 | 2 300 667 kr | 5 752 kr | −1 725 kr | 2 479 kr | 5 150 kr | 11 655 kr |
| Nov 2040 | 2 298 187 kr | 5 745 kr | −1 724 kr | 2 479 kr | 5 150 kr | 11 651 kr |
| Dec 2040 | 2 295 708 kr | 5 739 kr | −1 722 kr | 2 479 kr | 5 150 kr | 11 647 kr |
| Jan 2041 | 2 293 229 kr | 5 733 kr | −1 720 kr | 2 479 kr | 5 150 kr | 11 642 kr |
| Feb 2041 | 2 290 750 kr | 5 727 kr | −1 718 kr | 2 479 kr | 5 150 kr | 11 638 kr |
| Mar 2041 | 2 288 271 kr | 5 721 kr | −1 716 kr | 2 479 kr | 5 150 kr | 11 634 kr |
| Apr 2041 | 2 285 792 kr | 5 714 kr | −1 714 kr | 2 479 kr | 5 150 kr | 11 629 kr |
| May 2041 | 2 283 312 kr | 5 708 kr | −1 712 kr | 2 479 kr | 5 150 kr | 11 625 kr |
| Jun 2041 | 2 280 833 kr | 5 702 kr | −1 711 kr | 2 479 kr | 5 150 kr | 11 621 kr |
| Jul 2041 | 2 278 354 kr | 5 696 kr | −1 709 kr | 2 479 kr | 5 150 kr | 11 616 kr |
| Aug 2041 | 2 275 875 kr | 5 690 kr | −1 707 kr | 2 479 kr | 5 150 kr | 11 612 kr |
| Sep 2041 | 2 273 396 kr | 5 683 kr | −1 705 kr | 2 479 kr | 5 150 kr | 11 608 kr |
| Oct 2041 | 2 270 917 kr | 5 677 kr | −1 703 kr | 2 479 kr | 5 150 kr | 11 603 kr |
| Nov 2041 | 2 268 437 kr | 5 671 kr | −1 701 kr | 2 479 kr | 5 150 kr | 11 599 kr |
| Dec 2041 | 2 265 958 kr | 5 665 kr | −1 699 kr | 2 479 kr | 5 150 kr | 11 595 kr |
| Jan 2042 | 2 263 479 kr | 5 659 kr | −1 698 kr | 2 479 kr | 5 150 kr | 11 590 kr |
| Feb 2042 | 2 261 000 kr | 5 652 kr | −1 696 kr | 2 479 kr | 5 150 kr | 11 586 kr |
| Mar 2042 | 2 258 521 kr | 5 646 kr | −1 694 kr | 2 479 kr | 5 150 kr | 11 582 kr |
| Apr 2042 | 2 256 042 kr | 5 640 kr | −1 692 kr | 2 479 kr | 5 150 kr | 11 577 kr |
| May 2042 | 2 253 562 kr | 5 634 kr | −1 690 kr | 2 479 kr | 5 150 kr | 11 573 kr |
| Jun 2042 | 2 251 083 kr | 5 628 kr | −1 688 kr | 2 479 kr | 5 150 kr | 11 569 kr |
| Jul 2042 | 2 248 604 kr | 5 622 kr | −1 686 kr | 2 479 kr | 5 150 kr | 11 564 kr |
| Aug 2042 | 2 246 125 kr | 5 615 kr | −1 685 kr | 2 479 kr | 5 150 kr | 11 560 kr |
| Sep 2042 | 2 243 646 kr | 5 609 kr | −1 683 kr | 2 479 kr | 5 150 kr | 11 556 kr |
| Oct 2042 | 2 241 167 kr | 5 603 kr | −1 681 kr | 2 479 kr | 5 150 kr | 11 551 kr |
| Nov 2042 | 2 238 687 kr | 5 597 kr | −1 679 kr | 2 479 kr | 5 150 kr | 11 547 kr |
| Dec 2042 | 2 236 208 kr | 5 591 kr | −1 677 kr | 2 479 kr | 5 150 kr | 11 543 kr |
| Jan 2043 | 2 233 729 kr | 5 584 kr | −1 675 kr | 2 479 kr | 5 150 kr | 11 538 kr |
| Feb 2043 | 2 231 250 kr | 5 578 kr | −1 673 kr | 2 479 kr | 5 150 kr | 11 534 kr |
| Mar 2043 | 2 228 771 kr | 5 572 kr | −1 672 kr | 2 479 kr | 5 150 kr | 11 530 kr |
| Apr 2043 | 2 226 292 kr | 5 566 kr | −1 670 kr | 2 479 kr | 5 150 kr | 11 525 kr |
| May 2043 | 2 223 812 kr | 5 560 kr | −1 668 kr | 2 479 kr | 5 150 kr | 11 521 kr |
| Jun 2043 | 2 221 333 kr | 5 553 kr | −1 666 kr | 2 479 kr | 5 150 kr | 11 516 kr |
| Jul 2043 | 2 218 854 kr | 5 547 kr | −1 664 kr | 2 479 kr | 5 150 kr | 11 512 kr |
| Aug 2043 | 2 216 375 kr | 5 541 kr | −1 662 kr | 2 479 kr | 5 150 kr | 11 508 kr |
| Sep 2043 | 2 213 896 kr | 5 535 kr | −1 660 kr | 2 479 kr | 5 150 kr | 11 503 kr |
| Oct 2043 | 2 211 417 kr | 5 529 kr | −1 659 kr | 2 479 kr | 5 150 kr | 11 499 kr |
| Nov 2043 | 2 208 937 kr | 5 522 kr | −1 657 kr | 2 479 kr | 5 150 kr | 11 495 kr |
| Dec 2043 | 2 206 458 kr | 5 516 kr | −1 655 kr | 2 479 kr | 5 150 kr | 11 490 kr |
| Jan 2044 | 2 203 979 kr | 5 510 kr | −1 653 kr | 2 479 kr | 5 150 kr | 11 486 kr |
| Feb 2044 | 2 201 500 kr | 5 504 kr | −1 651 kr | 2 479 kr | 5 150 kr | 11 482 kr |
| Mar 2044 | 2 199 021 kr | 5 498 kr | −1 649 kr | 2 479 kr | 5 150 kr | 11 477 kr |
| Apr 2044 | 2 196 542 kr | 5 491 kr | −1 647 kr | 2 479 kr | 5 150 kr | 11 473 kr |
| May 2044 | 2 194 062 kr | 5 485 kr | −1 646 kr | 2 479 kr | 5 150 kr | 11 469 kr |
| Jun 2044 | 2 191 583 kr | 5 479 kr | −1 644 kr | 2 479 kr | 5 150 kr | 11 464 kr |
| Jul 2044 | 2 189 104 kr | 5 473 kr | −1 642 kr | 2 479 kr | 5 150 kr | 11 460 kr |
| Aug 2044 | 2 186 625 kr | 5 467 kr | −1 640 kr | 2 479 kr | 5 150 kr | 11 456 kr |
| Sep 2044 | 2 184 146 kr | 5 460 kr | −1 638 kr | 2 479 kr | 5 150 kr | 11 451 kr |
| Oct 2044 | 2 181 667 kr | 5 454 kr | −1 636 kr | 2 479 kr | 5 150 kr | 11 447 kr |
| Nov 2044 | 2 179 188 kr | 5 448 kr | −1 634 kr | 2 479 kr | 5 150 kr | 11 443 kr |
| Dec 2044 | 2 176 708 kr | 5 442 kr | −1 633 kr | 2 479 kr | 5 150 kr | 11 438 kr |
| Jan 2045 | 2 174 229 kr | 5 436 kr | −1 631 kr | 2 479 kr | 5 150 kr | 11 434 kr |
| Feb 2045 | 2 171 750 kr | 5 429 kr | −1 629 kr | 2 479 kr | 5 150 kr | 11 430 kr |
| Mar 2045 | 2 169 271 kr | 5 423 kr | −1 627 kr | 2 479 kr | 5 150 kr | 11 425 kr |
| Apr 2045 | 2 166 792 kr | 5 417 kr | −1 625 kr | 2 479 kr | 5 150 kr | 11 421 kr |
| May 2045 | 2 164 313 kr | 5 411 kr | −1 623 kr | 2 479 kr | 5 150 kr | 11 417 kr |
| Jun 2045 | 2 161 833 kr | 5 405 kr | −1 621 kr | 2 479 kr | 5 150 kr | 11 412 kr |
| Jul 2045 | 2 159 354 kr | 5 398 kr | −1 620 kr | 2 479 kr | 5 150 kr | 11 408 kr |
| Aug 2045 | 2 156 875 kr | 5 392 kr | −1 618 kr | 2 479 kr | 5 150 kr | 11 404 kr |
| Sep 2045 | 2 154 396 kr | 5 386 kr | −1 616 kr | 2 479 kr | 5 150 kr | 11 399 kr |
| Oct 2045 | 2 151 917 kr | 5 380 kr | −1 614 kr | 2 479 kr | 5 150 kr | 11 395 kr |
| Nov 2045 | 2 149 438 kr | 5 374 kr | −1 612 kr | 2 479 kr | 5 150 kr | 11 391 kr |
| Dec 2045 | 2 146 958 kr | 5 367 kr | −1 610 kr | 2 479 kr | 5 150 kr | 11 386 kr |
| Jan 2046 | 2 144 479 kr | 5 361 kr | −1 608 kr | 2 479 kr | 5 150 kr | 11 382 kr |
| Feb 2046 | 2 142 000 kr | 5 355 kr | −1 607 kr | 2 479 kr | 5 150 kr | 11 378 kr |
| Mar 2046 | 2 139 521 kr | 5 349 kr | −1 605 kr | 2 479 kr | 5 150 kr | 11 373 kr |
| Apr 2046 | 2 137 042 kr | 5 343 kr | −1 603 kr | 2 479 kr | 5 150 kr | 11 369 kr |
| May 2046 | 2 134 563 kr | 5 336 kr | −1 601 kr | 2 479 kr | 5 150 kr | 11 365 kr |
| Jun 2046 | 2 132 083 kr | 5 330 kr | −1 599 kr | 2 479 kr | 5 150 kr | 11 360 kr |
| Jul 2046 | 2 129 604 kr | 5 324 kr | −1 597 kr | 2 479 kr | 5 150 kr | 11 356 kr |
| Aug 2046 | 2 127 125 kr | 5 318 kr | −1 595 kr | 2 479 kr | 5 150 kr | 11 352 kr |
| Sep 2046 | 2 124 646 kr | 5 312 kr | −1 593 kr | 2 479 kr | 5 150 kr | 11 347 kr |
| Oct 2046 | 2 122 167 kr | 5 305 kr | −1 592 kr | 2 479 kr | 5 150 kr | 11 343 kr |
| Nov 2046 | 2 119 688 kr | 5 299 kr | −1 590 kr | 2 479 kr | 5 150 kr | 11 339 kr |
| Dec 2046 | 2 117 208 kr | 5 293 kr | −1 588 kr | 2 479 kr | 5 150 kr | 11 334 kr |
| Jan 2047 | 2 114 729 kr | 5 287 kr | −1 586 kr | 2 479 kr | 5 150 kr | 11 330 kr |
| Feb 2047 | 2 112 250 kr | 5 281 kr | −1 584 kr | 2 479 kr | 5 150 kr | 11 326 kr |
| Mar 2047 | 2 109 771 kr | 5 274 kr | −1 582 kr | 2 479 kr | 5 150 kr | 11 321 kr |
| Apr 2047 | 2 107 292 kr | 5 268 kr | −1 580 kr | 2 479 kr | 5 150 kr | 11 317 kr |
| May 2047 | 2 104 813 kr | 5 262 kr | −1 579 kr | 2 479 kr | 5 150 kr | 11 313 kr |
| Jun 2047 | 2 102 333 kr | 5 256 kr | −1 577 kr | 2 479 kr | 5 150 kr | 11 308 kr |
| Jul 2047 | 2 099 854 kr | 5 250 kr | −1 575 kr | 2 479 kr | 5 150 kr | 11 304 kr |
| Aug 2047 | 2 097 375 kr | 5 243 kr | −1 573 kr | 2 479 kr | 5 150 kr | 11 300 kr |
| Sep 2047 | 2 094 896 kr | 5 237 kr | −1 571 kr | 2 479 kr | 5 150 kr | 11 295 kr |
| Oct 2047 | 2 092 417 kr | 5 231 kr | −1 569 kr | 2 479 kr | 5 150 kr | 11 291 kr |
| Nov 2047 | 2 089 938 kr | 5 225 kr | −1 567 kr | 2 479 kr | 5 150 kr | 11 287 kr |
| Dec 2047 | 2 087 458 kr | 5 219 kr | −1 566 kr | 2 479 kr | 5 150 kr | 11 282 kr |
| Jan 2048 | 2 084 979 kr | 5 212 kr | −1 564 kr | 2 479 kr | 5 150 kr | 11 278 kr |
| Feb 2048 | 2 082 500 kr | 5 206 kr | −1 562 kr | 2 479 kr | 5 150 kr | 11 274 kr |
| Mar 2048 | 2 080 021 kr | 5 200 kr | −1 560 kr | 2 479 kr | 5 150 kr | 11 269 kr |
| Apr 2048 | 2 077 542 kr | 5 194 kr | −1 558 kr | 2 479 kr | 5 150 kr | 11 265 kr |
| May 2048 | 2 075 063 kr | 5 188 kr | −1 556 kr | 2 479 kr | 5 150 kr | 11 261 kr |
| Jun 2048 | 2 072 583 kr | 5 181 kr | −1 554 kr | 2 479 kr | 5 150 kr | 11 256 kr |
| Jul 2048 | 2 070 104 kr | 5 175 kr | −1 553 kr | 2 479 kr | 5 150 kr | 11 252 kr |
| Aug 2048 | 2 067 625 kr | 5 169 kr | −1 551 kr | 2 479 kr | 5 150 kr | 11 248 kr |
| Sep 2048 | 2 065 146 kr | 5 163 kr | −1 549 kr | 2 479 kr | 5 150 kr | 11 243 kr |
| Oct 2048 | 2 062 667 kr | 5 157 kr | −1 547 kr | 2 479 kr | 5 150 kr | 11 239 kr |
| Nov 2048 | 2 060 188 kr | 5 150 kr | −1 545 kr | 2 479 kr | 5 150 kr | 11 234 kr |
| Dec 2048 | 2 057 708 kr | 5 144 kr | −1 543 kr | 2 479 kr | 5 150 kr | 11 230 kr |
| Jan 2049 | 2 055 229 kr | 5 138 kr | −1 541 kr | 2 479 kr | 5 150 kr | 11 226 kr |
| Feb 2049 | 2 052 750 kr | 5 132 kr | −1 540 kr | 2 479 kr | 5 150 kr | 11 221 kr |
| Mar 2049 | 2 050 271 kr | 5 126 kr | −1 538 kr | 2 479 kr | 5 150 kr | 11 217 kr |
| Apr 2049 | 2 047 792 kr | 5 119 kr | −1 536 kr | 2 479 kr | 5 150 kr | 11 213 kr |
| May 2049 | 2 045 313 kr | 5 113 kr | −1 534 kr | 2 479 kr | 5 150 kr | 11 208 kr |
| Jun 2049 | 2 042 833 kr | 5 107 kr | −1 532 kr | 2 479 kr | 5 150 kr | 11 204 kr |
| Jul 2049 | 2 040 354 kr | 5 101 kr | −1 530 kr | 2 479 kr | 5 150 kr | 11 200 kr |
| Aug 2049 | 2 037 875 kr | 5 095 kr | −1 528 kr | 2 479 kr | 5 150 kr | 11 195 kr |
| Sep 2049 | 2 035 396 kr | 5 088 kr | −1 527 kr | 2 479 kr | 5 150 kr | 11 191 kr |
| Oct 2049 | 2 032 917 kr | 5 082 kr | −1 525 kr | 2 479 kr | 5 150 kr | 11 187 kr |
| Nov 2049 | 2 030 438 kr | 5 076 kr | −1 523 kr | 2 479 kr | 5 150 kr | 11 182 kr |
| Dec 2049 | 2 027 958 kr | 5 070 kr | −1 521 kr | 2 479 kr | 5 150 kr | 11 178 kr |
| Jan 2050 | 2 025 479 kr | 5 064 kr | −1 519 kr | 2 479 kr | 5 150 kr | 11 174 kr |
| Feb 2050 | 2 023 000 kr | 5 058 kr | −1 517 kr | 2 479 kr | 5 150 kr | 11 169 kr |
| Mar 2050 | 2 020 521 kr | 5 051 kr | −1 515 kr | 2 479 kr | 5 150 kr | 11 165 kr |
| Apr 2050 | 2 018 042 kr | 5 045 kr | −1 514 kr | 2 479 kr | 5 150 kr | 11 161 kr |
| May 2050 | 2 015 563 kr | 5 039 kr | −1 512 kr | 2 479 kr | 5 150 kr | 11 156 kr |
| Jun 2050 | 2 013 083 kr | 5 033 kr | −1 510 kr | 2 479 kr | 5 150 kr | 11 152 kr |
| Jul 2050 | 2 010 604 kr | 5 027 kr | −1 508 kr | 2 479 kr | 5 150 kr | 11 148 kr |
| Aug 2050 | 2 008 125 kr | 5 020 kr | −1 506 kr | 2 479 kr | 5 150 kr | 11 143 kr |
| Sep 2050 | 2 005 646 kr | 5 014 kr | −1 504 kr | 2 479 kr | 5 150 kr | 11 139 kr |
| Oct 2050 | 2 003 167 kr | 5 008 kr | −1 502 kr | 2 479 kr | 5 150 kr | 11 135 kr |
| Nov 2050 | 2 000 688 kr | 5 002 kr | −1 501 kr | 2 479 kr | 5 150 kr | 11 130 kr |
| Dec 2050 | 1 998 208 kr | 4 996 kr | −1 499 kr | 2 479 kr | 5 150 kr | 11 126 kr |
| Jan 2051 | 1 995 729 kr | 4 989 kr | −1 497 kr | 2 479 kr | 5 150 kr | 11 122 kr |
| Feb 2051 | 1 993 250 kr | 4 983 kr | −1 495 kr | 2 479 kr | 5 150 kr | 11 117 kr |
| Mar 2051 | 1 990 771 kr | 4 977 kr | −1 493 kr | 2 479 kr | 5 150 kr | 11 113 kr |
| Apr 2051 | 1 988 292 kr | 4 971 kr | −1 491 kr | 2 479 kr | 5 150 kr | 11 109 kr |
| May 2051 | 1 985 813 kr | 4 965 kr | −1 489 kr | 2 479 kr | 5 150 kr | 11 104 kr |
| Jun 2051 | 1 983 333 kr | 4 958 kr | −1 488 kr | 2 479 kr | 5 150 kr | 11 100 kr |
| Jul 2051 | 1 980 854 kr | 4 952 kr | −1 486 kr | 2 479 kr | 5 150 kr | 11 096 kr |
| Aug 2051 | 1 978 375 kr | 4 946 kr | −1 484 kr | 2 479 kr | 5 150 kr | 11 091 kr |
| Sep 2051 | 1 975 896 kr | 4 940 kr | −1 482 kr | 2 479 kr | 5 150 kr | 11 087 kr |
| Oct 2051 | 1 973 417 kr | 4 934 kr | −1 480 kr | 2 479 kr | 5 150 kr | 11 083 kr |
| Nov 2051 | 1 970 938 kr | 4 927 kr | −1 478 kr | 2 479 kr | 5 150 kr | 11 078 kr |
| Dec 2051 | 1 968 458 kr | 4 921 kr | −1 476 kr | 2 479 kr | 5 150 kr | 11 074 kr |
| Jan 2052 | 1 965 979 kr | 4 915 kr | −1 474 kr | 2 479 kr | 5 150 kr | 11 070 kr |
| Feb 2052 | 1 963 500 kr | 4 909 kr | −1 473 kr | 2 479 kr | 5 150 kr | 11 065 kr |
| Mar 2052 | 1 961 021 kr | 4 903 kr | −1 471 kr | 2 479 kr | 5 150 kr | 11 061 kr |
| Apr 2052 | 1 958 542 kr | 4 896 kr | −1 469 kr | 2 479 kr | 5 150 kr | 11 057 kr |
| May 2052 | 1 956 063 kr | 4 890 kr | −1 467 kr | 2 479 kr | 5 150 kr | 11 052 kr |
| Jun 2052 | 1 953 583 kr | 4 884 kr | −1 465 kr | 2 479 kr | 5 150 kr | 11 048 kr |
| Jul 2052 | 1 951 104 kr | 4 878 kr | −1 463 kr | 2 479 kr | 5 150 kr | 11 044 kr |
| Aug 2052 | 1 948 625 kr | 4 872 kr | −1 461 kr | 2 479 kr | 5 150 kr | 11 039 kr |
| Sep 2052 | 1 946 146 kr | 4 865 kr | −1 460 kr | 2 479 kr | 5 150 kr | 11 035 kr |
| Oct 2052 | 1 943 667 kr | 4 859 kr | −1 458 kr | 2 479 kr | 5 150 kr | 11 031 kr |
| Nov 2052 | 1 941 188 kr | 4 853 kr | −1 456 kr | 2 479 kr | 5 150 kr | 11 026 kr |
| Dec 2052 | 1 938 708 kr | 4 847 kr | −1 454 kr | 2 479 kr | 5 150 kr | 11 022 kr |
| Jan 2053 | 1 936 229 kr | 4 841 kr | −1 452 kr | 2 479 kr | 5 150 kr | 11 018 kr |
| Feb 2053 | 1 933 750 kr | 4 834 kr | −1 450 kr | 2 479 kr | 5 150 kr | 11 013 kr |
| Mar 2053 | 1 931 271 kr | 4 828 kr | −1 448 kr | 2 479 kr | 5 150 kr | 11 009 kr |
| Apr 2053 | 1 928 792 kr | 4 822 kr | −1 447 kr | 2 479 kr | 5 150 kr | 11 005 kr |
| May 2053 | 1 926 313 kr | 4 816 kr | −1 445 kr | 2 479 kr | 5 150 kr | 11 000 kr |
| Jun 2053 | 1 923 833 kr | 4 810 kr | −1 443 kr | 2 479 kr | 5 150 kr | 10 996 kr |
| Jul 2053 | 1 921 354 kr | 4 803 kr | −1 441 kr | 2 479 kr | 5 150 kr | 10 992 kr |
| Aug 2053 | 1 918 875 kr | 4 797 kr | −1 439 kr | 2 479 kr | 5 150 kr | 10 987 kr |
| Sep 2053 | 1 916 396 kr | 4 791 kr | −1 437 kr | 2 479 kr | 5 150 kr | 10 983 kr |
| Oct 2053 | 1 913 917 kr | 4 785 kr | −1 435 kr | 2 479 kr | 5 150 kr | 10 979 kr |
| Nov 2053 | 1 911 437 kr | 4 779 kr | −1 434 kr | 2 479 kr | 5 150 kr | 10 974 kr |
| Dec 2053 | 1 908 958 kr | 4 772 kr | −1 432 kr | 2 479 kr | 5 150 kr | 10 970 kr |
| Jan 2054 | 1 906 479 kr | 4 766 kr | −1 430 kr | 2 479 kr | 5 150 kr | 10 966 kr |
| Feb 2054 | 1 904 000 kr | 4 760 kr | −1 428 kr | 2 479 kr | 5 150 kr | 10 961 kr |
| Mar 2054 | 1 901 521 kr | 4 754 kr | −1 426 kr | 2 479 kr | 5 150 kr | 10 957 kr |
| Apr 2054 | 1 899 042 kr | 4 748 kr | −1 424 kr | 2 479 kr | 5 150 kr | 10 952 kr |
| May 2054 | 1 896 562 kr | 4 741 kr | −1 422 kr | 2 479 kr | 5 150 kr | 10 948 kr |
| Jun 2054 | 1 894 083 kr | 4 735 kr | −1 421 kr | 2 479 kr | 5 150 kr | 10 944 kr |
| Jul 2054 | 1 891 604 kr | 4 729 kr | −1 419 kr | 2 479 kr | 5 150 kr | 10 939 kr |
| Aug 2054 | 1 889 125 kr | 4 723 kr | −1 417 kr | 2 479 kr | 5 150 kr | 10 935 kr |
| Sep 2054 | 1 886 646 kr | 4 717 kr | −1 415 kr | 2 479 kr | 5 150 kr | 10 931 kr |
| Oct 2054 | 1 884 167 kr | 4 710 kr | −1 413 kr | 2 479 kr | 5 150 kr | 10 926 kr |
| Nov 2054 | 1 881 687 kr | 4 704 kr | −1 411 kr | 2 479 kr | 5 150 kr | 10 922 kr |
| Dec 2054 | 1 879 208 kr | 4 698 kr | −1 409 kr | 2 479 kr | 5 150 kr | 10 918 kr |
| Jan 2055 | 1 876 729 kr | 4 692 kr | −1 408 kr | 2 479 kr | 5 150 kr | 10 913 kr |
| Feb 2055 | 1 874 250 kr | 4 686 kr | −1 406 kr | 2 479 kr | 5 150 kr | 10 909 kr |
| Mar 2055 | 1 871 771 kr | 4 679 kr | −1 404 kr | 2 479 kr | 5 150 kr | 10 905 kr |
| Apr 2055 | 1 869 292 kr | 4 673 kr | −1 402 kr | 2 479 kr | 5 150 kr | 10 900 kr |
| May 2055 | 1 866 812 kr | 4 667 kr | −1 400 kr | 2 479 kr | 5 150 kr | 10 896 kr |
| Jun 2055 | 1 864 333 kr | 4 661 kr | −1 398 kr | 2 479 kr | 5 150 kr | 10 892 kr |
| Jul 2055 | 1 861 854 kr | 4 655 kr | −1 396 kr | 2 479 kr | 5 150 kr | 10 887 kr |
| Aug 2055 | 1 859 375 kr | 4 648 kr | −1 395 kr | 2 479 kr | 5 150 kr | 10 883 kr |
| Sep 2055 | 1 856 896 kr | 4 642 kr | −1 393 kr | 2 479 kr | 5 150 kr | 10 879 kr |
| Oct 2055 | 1 854 417 kr | 4 636 kr | −1 391 kr | 2 479 kr | 5 150 kr | 10 874 kr |
| Nov 2055 | 1 851 937 kr | 4 630 kr | −1 389 kr | 2 479 kr | 5 150 kr | 10 870 kr |
| Dec 2055 | 1 849 458 kr | 4 624 kr | −1 387 kr | 2 479 kr | 5 150 kr | 10 866 kr |
| Jan 2056 | 1 846 979 kr | 4 617 kr | −1 385 kr | 2 479 kr | 5 150 kr | 10 861 kr |
| Feb 2056 | 1 844 500 kr | 4 611 kr | −1 383 kr | 2 479 kr | 5 150 kr | 10 857 kr |
| Mar 2056 | 1 842 021 kr | 4 605 kr | −1 382 kr | 2 479 kr | 5 150 kr | 10 853 kr |
| Apr 2056 | 1 839 542 kr | 4 599 kr | −1 380 kr | 2 479 kr | 5 150 kr | 10 848 kr |
| May 2056 | 1 837 062 kr | 4 593 kr | −1 378 kr | 2 479 kr | 5 150 kr | 10 844 kr |
| Jun 2056 | 1 834 583 kr | 4 586 kr | −1 376 kr | 2 479 kr | 5 150 kr | 10 840 kr |
| Jul 2056 | 1 832 104 kr | 4 580 kr | −1 374 kr | 2 479 kr | 5 150 kr | 10 835 kr |
| Aug 2056 | 1 829 625 kr | 4 574 kr | −1 372 kr | 2 479 kr | 5 150 kr | 10 831 kr |
| Sep 2056 | 1 827 146 kr | 4 568 kr | −1 370 kr | 2 479 kr | 5 150 kr | 10 827 kr |
| Oct 2056 | 1 824 667 kr | 4 562 kr | −1 368 kr | 2 479 kr | 5 150 kr | 10 822 kr |
| Nov 2056 | 1 822 187 kr | 4 555 kr | −1 367 kr | 2 479 kr | 5 150 kr | 10 818 kr |
The rules the calculator follows
- Bolånetaket: the loan may be at most 90 % of the price, so at least 10 % has to be paid in cash.
- The amortization requirement: 2 % of the loan a year while it is above 70 % of the price, 1 % down to 50 %, then nothing.
- The interest deduction: 30 % of the interest back on up to 100,000 kr a year per person, 21 % above that.
- Interest is the yearly rate divided by twelve, on what is left of the loan each month. The home is valued at its price throughout.
The calculation is an estimate, not financial advice. Your bank decides how much you may borrow.
Buying together?
With two borrowers each of you has your own limit for the interest deduction, and the calculator shows the cost per person. In Sambokoll you can then put the mortgage and the running costs in your shared budget and split them the way that suits you.
Want to see what the down payment could grow to if you invest it instead? Try the compound interest calculator →
Questions about mortgages
How much down payment do I need?
Since 1 April 2026 a mortgage may be at most 90 percent of the home's value (bolånetaket), so the down payment must be at least 10 percent of the price. On a home for 3 million kronor that is 300,000 kronor.
How does the amortization requirement work?
If the loan is more than 70 percent of the home's value you amortize at least 2 percent of the original loan a year. Between 50 and 70 percent, 1 percent is enough, and below 50 percent there is no requirement. The stricter requirement for loans above 4.5 times the income was removed on 1 April 2026.
How is the interest deduction calculated?
You may deduct 30 percent of the interest from your tax on up to 100,000 kronor of interest per person and year, and 21 percent on anything above that. Two borrowers each have their own limit. The deduction usually comes back as a tax refund or a lower preliminary tax.
What counts as running costs?
For an apartment (bostadsrätt) mainly the monthly fee to the association, electricity and home insurance. For a house, heating, electricity, water and sewage, waste collection, insurance, the property fee and saving for maintenance. The property fee is 0.75 percent of the assessed value but at most 10,425 kronor a year in 2026.
Is amortization a cost?
Not really. Amortization pays down the loan, so the money becomes your own equity in the home. That is why the calculator shows both what you pay each month and what living there costs without the amortization.
Which interest rate should I count on?
Count on a higher rate than today's as well. Rates change, and the banks use a much higher rate than today's when they check whether you can afford a loan. Under the result you see what the monthly cost becomes if the rate rises.